Laporan Keuangan November 2015

1 view
Skip to first unread message

James Andrew

unread,
Dec 2, 2015, 3:01:27 AM12/2/15
to the-greenwoods
Dear All,

Terlampir Laporan Keuangan bulan November 2015, yang terdiri atas beberapa sheet sebagai berikut:
1. Cash Flow
2. Realisasi Pembayaran (per 1 Desember 2015)
3. Cost Analysis
4. Loan
5. Stock

Dengan demikian seluruh informasi keuangan maupun sisa stock keperluan personil yang saya keep telah disampaikan melalui laporan ini.
Untuk handover sisa stok-nya dapat dilakukan anytime Pengurus available.

Selanjutnya untuk bulan Desember 2015, maka laporan Keuangan sudah akan dibuat oleh tim pengurus yang baru sesuai kesepakatan.

Terima kasih.

Best Regards,
Andrew, James
November 2015 - Final.xlsx

Budi Rachmadsyah

unread,
Dec 2, 2015, 3:45:06 AM12/2/15
to the-gre...@googlegroups.com
Bang James,

Mohon infonya perihal:

1. Loan ganda agustus sbs Rp200K
2. Loan ganda Sep sep sbs Rp200K
3.Loan Amsir + Ganda masing2 sbs Rp800K + Rp1000K

Total piutang = Rp2200K

Di atas berdasarkan lapkeu aug,sep,oct.

Berdasarkan lapkeu nov bang James piutang oct = Rp2000K sudah di settle sbsRp400K sehingga outstanding menjadi Rp1600K

Saya mau Tanya Bang :
1. settlement bayar piutang mereka via apa ya? Offset dengan gaji? Liat lapkeu sep s/d Nov bayar gaji tetap sama @8550K
2. relevan dengan pertanyaan pertama, dilapkeu aug-oct piutang $2200 beda dengan loan sheet excel lapkeu nov sbs Rp2000 apakah ada yang sudah dicicil?

Please advise bang.

Terima kasih.

Cheers,

BR
--
You received this message because you are subscribed to the Google Groups "The Greenwoods Garden" group.
To unsubscribe from this group and stop receiving emails from it, send an email to the-greenwood...@googlegroups.com.
For more options, visit https://groups.google.com/d/optout.

James Andrew

unread,
Dec 2, 2015, 8:17:45 AM12/2/15
to the-greenwoods
Bang Budi,

Untuk loan, dapat saya jelaskan sebagai berikut:

1. Agustus 2015:
Amsir : Sisa Loan Rp 600k set-off Rp 200k via Gaji = Rp 400k
Asep. : Sisa Loan Rp 800k set-off Rp 200k via Gaji = Rp 600k
Suganda : New Loan Rp 200k set-off Rp 200k via Gaji = Rp 0 (lunas di bulan yang sama)

2. September 2015:
Amsir : Sisa Loan Rp 400k set-off Rp 200k via Gaji = Rp 200k
Asep : Sisa Loan Rp 600k set-off Rp 200k via Gaji = Rp 400k
Suganda : New Loan Rp 200k set-off Rp 200k via Gaji = Rp 0 (lunas di bulan yang sama)

3. Oktober 2015:
Amsir : Sisa Loan Rp 200k + New Loan Rp 800k set-off Rp 200k via Gaji = Rp 800k
Asep : Sisa Loan Rp 400k set-off Rp 200k via Gaji = Rp 200k
Suganda : New Loan Rp 1000k set-off Rp 200k via Gaji = Rp 800k

4. November 2015:
Amsir. : Sisa Loan Rp 800k set-off Rp 200k via Gaji = Rp 600k
Asep : Sisa Loan Rp 200k set-off Rp 200k via Gaji = Rp 0
Suganda : Sisa Loan Rp 800k set-off Rp 200k via Gaji = Rp 600k

Sehingga per akhir November 2015, jumlah Loan outstanding adalah Rp 1.2 Juta, by mas Amsir (Rp 600k) dan pak Suganda (Rp 600k). Treatment "net-off" diberlakukan karena pelunasan piutang pasti melalui mekanisme set-off dengan Gaji bulanan.

Semoga cukup memberi penjelasan.

Thanks,
James Andrew


From: Budi Rachmadsyah <Budi.Rac...@vico.co.id>;
To: the-gre...@googlegroups.com <the-gre...@googlegroups.com>;
Subject: RE: Laporan Keuangan November 2015
Sent: Wed, Dec 2, 2015 8:45:03 AM

To unsubscribe from this group and stop receiving emails from it, send an email to the-greenwoods+unsub...@googlegroups.com.

For more options, visit https://groups.google.com/d/optout.

--
You received this message because you are subscribed to the Google Groups "The Greenwoods Garden" group.
To unsubscribe from this group and stop receiving emails from it, send an email to the-greenwoods+unsub...@googlegroups.com.
Reply all
Reply to author
Forward
0 new messages