raylopez99
unread,Jul 23, 2008, 11:08:34 AM7/23/08Sign in to reply to author
Sign in to forward
You do not have permission to delete messages in this group
Either email addresses are anonymous for this group or you need the view member email addresses permission to view the original message
to Small Microcap Value
From a Yahoo message board on BAA, Banro Corporation (Public,
AMEX:BAA), a Congo gold miner. It has the potential to double your
money (if you don't lose it)
RL
warmcamp: "Your calculations are way off the mark. 8MOz M&I gold
resource is worth, in general, $800M, and if construction expense is
$150/oz (it is higher in Twangiza) then it is still the same valuation
when M&I is converted to P&P. Gold price appreciation is helpful, but
costs have unpleasant tendency following the price."
Actually my calculations can include all of your assumptions. Assuming
8MOz M&I gold, a world price of $900/oz (with NO price appreciation),
a cost of $375/oz (when the world average is $238/oz), a total life of
all the projects of 20 years, 40.5M shares (with no further dilution),
and a discount rate of 25%/yr (Ok even for Africa, don't you think?),
you get a PV price of $828M. Divide by the float at you get $20.5/
share.
If you want to play with expenses more, all you do is note that the
world price of gold is $950 now, so expenses can go to $425/oz and not
change the calculation. And BAA has correctly said that costs go down
as a project proceeds.
Thus BAA is a buy.
Now to get to the current price, given the above assumptions, you have
to assume a huge discount rate, which will account for things like
theft in Africa, cost overruns, etc. To give $4.96/share, the discount
rate has to be 99%! Or, since a 99% discount rate is clearly too high,
let's use say 70% (so your money a year from now is worth half in
Congo, which means your costs, if gold is $950/oz, have to go to $600
an oz, to give $4.9 or about $5 a share. $600/oz extraction is too
high, even for Africa, no? So the other parameter to play with is the
float--let's assume, because of financing pressure due to bank
distress, they have to borrow more money and have to resort to
floating more shares, let's say 4 times as much as they have now, to
160M shares. So $20.5 (see above) / 4 = $5.1/share. That's quite a
dilution--doesn't seem realistic to me.
Conclusion: the market fears something in BAA--such as political
takeover of the mines?--that is not warranted rationally. BAA is a
speculative buy here. You can easily double your money, just like in
the case of FNM (Fannie Mae) this week, as I almost did (I'm up 50%).
Sentiment : Buy