New 2011 Budget
0 views
Skip to first unread message
Joseph McCauslin
Jan 6, 2011, 11:57:42 AM1/6/11
to sain...@googlegroups.com
Hello church family (again):
So I found out recently that the 15% tithe to the International Church is not an official policy (it probably will go into effect for 2011) so that money that was put aside for that reason, is now back in our treasury.
This changes our budget for 2011 rather drastically since we now have a net of $139.09 in our account from 2010. Therefore the proposed income for each month (assuming that we continue to use the Quaker Meeting House only twice a week) was dropped from $120.00 to $80.00. Our Articles of Incorporation can thus be paid with last year's fund and we will not need to budget for it.
Below you will find all of the details.
| 2 week scenario | 2010 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
| Budget Income | $139.09 | $80.00 | $80.00 | $80.00 | $80.00 | $80.00 | $80.00 | $80.00 | $80.00 | $80.00 | $80.00 | $80.00 | $80.00 | $1,099.09 |
| Previous Month Balance | $139.09 | $147.09 | $55.09 | $63.09 | $71.09 | $79.09 | $87.09 | $125.09 | $163.09 | $201.09 | $239.09 | $277.09 | ||
| Budgeted Expenses | ||||||||||||||
| Rent | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $360.00 | |
| AJC 15% Tithe | $12.00 | $12.00 | $12.00 | $12.00 | $12.00 | $12.00 | $12.00 | $12.00 | $12.00 | $12.00 | $12.00 | $12.00 | $144.00 | |
| Art. Of Incorp. | $0.00 | $100.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.00 | |
| Pride Day | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $30.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $180.00 | |
| Total | $72.00 | $172.00 | $72.00 | $72.00 | $72.00 | $72.00 | $42.00 | $42.00 | $42.00 | $42.00 | $42.00 | $42.00 | $784.00 | |
| Net | $147.09 | $55.09 | $63.09 | $71.09 | $79.09 | $87.09 | $125.09 | $163.09 | $201.09 | $239.09 | $277.09 | $315.09 | $315.09 | |
| Weekly Income | $20.00 | $20.00 | $20.00 | $20.00 | $20.00 | $20.00 | $20.00 | $20.00 | $20.00 | $20.00 | $20.00 | $20.00 | ||
| Member Tithe (5) | $4.00 | $4.00 | $4.00 | $4.00 | $4.00 | $4.00 | $4.00 | $4.00 | $4.00 | $4.00 | $4.00 | $4.00 | ||
| Member Tithe (3) | 6.66 | 6.66 | 6.66 | 6.66 | 6.66 | 6.66 | 6.66 | 6.66 | 6.66 | 6.66 | 6.66 | 6.66 |
I hope to see you all on Sunday at the Quaker Meeting House. Much love: RMJ
Who is she that comes forth as the morning rising, fair as the moon, bright as the sun, terrible as an army set in battle array? Songs 6:10
Reply all
Reply to author
Forward
0 new messages