Hi Yoeal,
In the interest of calculation simplicity, if it makes the most sense please send each of us $89.
Alternative, right now the house total budget is at about -$750 (i.e. the house owes this to me). So if you had paid the $445 you owe to me then the total deficit for the house would only be at -$305, meaning we'd each owe $61 more and we'd all be done, pending the amounts on final bills, which might change the balance a bit (right now just using predicted numbers).
Now, by doing it your way, we will all get $89 today (including you keeping your $89), and then we each owe $150 later on if the -$750 ended up being the final net balance. So in the end it's the same net of Matias, Annie, Erika and me owing $61 more and you owing $445 + $61, if that makes sense.
Thus it's a half dozen of one vs 6 of another. It's probably simpler to just pay me the $445 and let me net it out from the house deficits, but whatever is easier for you is fine, either way I'll make sure the excel makes sense.
Just to summarize, other than the $445 Yoeal owes, we are only about $305 over our utility budget of $100/person/month, and if these last months utilities are lower it might even be better than that! And that includes the $200 house cleaning which I paid for (bartered down from $250 because we have we so much furniture and stuff).
I'm still waiting on final PECO, PGW, and water bills from match April and march, so when the final numbers come in we'll know where the house budget lies.
Hope all is well! Thanks again for doing the calcs and talking to comcast yoeal, sorry if this email made things more complicated but hopefully it makes sense.
Thanks,