|
CRISIL
Reco: ACCUMULATE
CMP: Rs 1030
Target Price: Rs 1050
Evalueserve
news; CRISIL’s rich valuation justified
·
Unconfirmed media reports suggest
that promoter of Evalueserve (EVS), a KPO firm is looking to sell its stake
at valuation of 12-15x CY11 EV/ EBIDTA or $250mn
·
CRISIL trades at a higher EV/ EBIDTA
of 26x CY11 which is justified, given its presence in more value added
analytics, 25% higher rev/ employee, higher margins and RoCE
·
CRISIL runs much profitable model
with EBIDTA per employee in research business higher at USD16,500 vs.
USD7,000 for EVS
·
At CMP, CRISIL trades at 26x CY13 EPS
with RoE/ RoIC in excess of 50%/ 100% respectively. Maintain ACCUMULATE
with price target of Rs1,050
|