Estimated Rental Yield
INR 40,000 x 10 Nights = INR 4,80,000
INR 20,000 x 5 Nights = INR 1,00,000
-------------------------------------------------
Total Revenue INR 5,80,000
Agency Cost 25% (Less) INR 1,40,000
Maintenance (UpperSide) INR 40,000
-------------------------------------------------
Net Per Month Revenue
INR 4,00,000HIGHLIGHTS
1] 14ft clear floor to ceiling height
2] Double height Living/Dining Area
3] Extra Large Room Size (Delhi Kothi Style)
4] Servant Room Attached with Toilets
5] Carpark Area
6] Back Yard with Plantation
7] Sloping Roof
OPTION ONE
LAND AREA : 2400 Sqft
RERA CARPET AREA : 2144 Sqft (Usable 2990 Sqft)
~ 3.00 cr Type A # (Bareshell includes Windows, Exterior Paint & Garden)
+(15.00L) 5% GST + (18.50L) Stamp Duty/Registration
OPTION TWO
LAND AREA : 3150 Sqft
RERA CARPET AREA : 2610 Sqft (Usable 3550 Sqft)
~ 3.20 cr Type A # (Bareshell includes Windows, Exterior Paint & Garden)
+(16.00L) 5% GST + (19.70L) Stamp Duty/Registration
ADDONS
Type B # INR 45,00,000 (add Kitchen, False Ceiling, Tiling, Electrical, Washrooms, Interior Wall Paint)
Type C # INR 11,00,000 (add Lift)
Type D # INR 14,00,000 (add Plunge Pool)
Type E # INR 11,00,000 (add Couple Clubhouse Membership)
Type F # INR 18,00,000 (add Family Clubhouse Membership)
Extra Land # INR 3,500/Sqft