budget

2 views
Skip to first unread message

fadzreena mahmud

unread,
Jul 15, 2012, 5:51:32 AM7/15/12
to m2s...@googlegroups.com

Salam/Hi.
So, how was the talk? Fun kan. We've spent great time together. Roughly, this is our BIG BUDGET for today's event. Please take a look and do correct me if I'm wrong. 
*Only claim with resit is acceptable. (kecuali minyak dan speaker)



EXPENDITURE.

Particulars

 

Unit Price

Quantity

Amount

FNB

*Breakfast

 

-Bihun goreng

-Teh O suam

- Roti

 

*Lunch

 

- Nasi tomato& air oren

 

 

 

RM2.50

RM0.70

RM0.70

 

 

 

RM5.00

 

 

 

6

30

40

 

 

 

55

 

 

 

RM15.00

RM21.00

RM28.00

 

 

 

RM275

 

 

Total : RM339

LOGISTIC

- Pocket file

- HB Pencil

- TESCO A4

 

RMO.80

RM1.30

RM8.50

 

40

3

2

 

 

RM32.00

RM3.90

RM17.00

 

 

Total : RM52.90

BMS

-plague

 

RM13

 

1

 

RM13

 

EXTRA

-Speaker

- Gas

 

RM50

RM10

 

1

7

 

RM50

RM70

 

Total : RM120

 

 

 

 

TOTAL : 511.19

 

 

 

 

 

 

BALANCE. 

 

 

 

 

 (JAKEL + PROFIT)

 

RM550

 

 

 

 

RM339 (FNB)

RM52.90 (LOG)

RM13 (BMS)

RM120 (EXTRA)

 

 

 

RM211

RM158.10

RM145.10

RM25.10






So, sememangnya kita kehabisan duit yang sangat banyak. Tapi, takpe. Ini kerja amal kan. Kita pun kenyang jugak. Later,  I'll decide date utk bayar claim-claim anda. 

FNB - RM339-RM200    = RM139
LOG - RM52.90
BMS - RM13

tidak lupa jugak, M2S ada hutang para hicom (except patul) RM175  [ first trip ]

BOSS - RM75
DJ - RM50
YAN - RM50


Untuk trip ketiga kita, dianggarkan budget RM500. So, before 6 August kita dah kena ada at least RM500. If we can make up to RM700, semua hutang akan selesai. Maka dengan itu, saya sebagai pokok duit M2S Titi Gantung 2012 mengisytiharkan DONATION COLLECTION untuk setiap batch dan course. Setiap dept akan dapat batch dan course masing-masing. Jadual akan ditampal kemudian. Maybe semua komiti kena turun padang jugak utk cari sponsor. Akan dibincang kemudian. 

* LOG tak bagi lagi resit after rehearsal tu ke aku dah hilangkan? 
Thank youu. 

mohamad qayyum

unread,
Jul 16, 2012, 6:48:36 AM7/16/12
to m2s...@googlegroups.com
aq rasa dah bagi kat kau resit2 tu

2012/7/15 fadzreena mahmud <deeja...@gmail.com>

--
You received this message because you are subscribed to the Google Groups "m2sTG12" group.
To post to this group, send email to m2s...@googlegroups.com.
To unsubscribe from this group, send email to m2stg12+u...@googlegroups.com.
For more options, visit this group at http://groups.google.com/group/m2stg12?hl=en.

Reply all
Reply to author
Forward
0 new messages