Hi
We expect that following 94 excel sheets which contains financials of most of the listed companies, should help people in identifying the stocks.
Â
P&L Account Items | ||
1 |
Net Sales | |
2 |
Operating Costs | |
3 |
Tot Raw Material | |
4 |
Other Mfg Exp | |
5 |
Employee | |
6 |
Power | |
7 |
S & D | |
8 |
Operating Profit | |
9 |
Loss on FX Transaction | |
10 |
Other Exp | |
11 |
Other Income | |
12 |
PBIDT | |
13 |
Depreciation | |
14 |
PBIT | |
15 |
Interest | |
16 |
PBT | |
17 |
Total Tax | |
18 |
Net Profit | |
19 |
Adjusted Profit | |
20 |
Pref Dividend | |
21 |
Equity Dividend | |
22 |
Dividend Tax | |
Balancesheet Items | ||
23 | Shareholder's Funds | |
24 |
Face Value (Rs) | |
25 |
Outstanding Shares (Mn) | |
26 |
Equity Paid-up (Rs Mn) | |
27 |
Book Value / share (Unadj) (Rs) | |
28 |
Book Value / share (Adjusted) (Rs) | |
29 |
Minority Interest (BS) | |
30 |
Debt | |
31 |
Net Debt | |
32 |
Net Fixed Assets | |
33 |
Gross Block | |
34 |
Capital Work in Progress | |
35 |
Investments | |
36 |
Net Current Assets | |
37 |
Current Assets | |
38 |
Inventories | |
39 |
Sundry Debtors | |
40 |
Cash | |
41 |
Loans & Adv. | |
42 |
Current Liab & Prov | |
43 |
Current Liabilities | |
44 |
Provisions | |
45 |
Contingent Liabilities | |
Cashflow Items | ||
46 |
Cash Flow from Operations | |
47 |
Cash from Investing | |
48 |
Invest. in Fixed Assets | |
49 |
Acquisition | |
50 |
Other Investments | |
51 |
Free Cash Flow | |
52 |
Cash from Financing | |
53 |
Equity Raised/Repaid | |
54 |
Debt Raised/Repaid | |
55 |
Dividend Paid | |
56 |
Interest Paid | |
57 |
Net Change in Cash | |
58 |
Cash at the End of the Year | |
Growth Rates | ||
59 |
Net Sales YoY(%) | |
60 |
Operating Profit YoY(%) | |
61 |
Other Income YoY(%) | |
62 |
PBIDT YoY(%) | |
63 |
Depreciation YoY(%) | |
64 |
Interest YoY(%) | |
65 |
Net Profit YoY(%) | |
66 |
Adjusted Profit YoY(%) | |
67 |
EPS (Adj) Growth (%) | |
68 |
Book Value(Adj) Growth (%) | |
Margin & Return Ratios | ||
69 |
OPM (%) | |
70 |
NPM (%) | |
71 |
ROCE (%) | |
72 |
ROE (%) | |
73 |
Asset Turnover(x) | |
74 |
Leverage Factor(x) | |
Debt Profile | ||
75 | Total Debt to Equity (x) | |
76 |
Net Debt to Equity (x) | |
77 |
Interest Cover (x) | |
Valuation Ratios | ||
78 |
P/E(x) (at Year End) | |
79 |
P/BV(x) (at Year End) | |
80 |
Divi. Yield (%) (at Year End) | |
81 |
EV/Sales(x) (at Year End) | |
82 |
EV/PBIDT(x) (at Year End) | |
83 |
EV/PBIT(x) (at Year End) | |
Stock Market Related Data | ||
84 |
Price (Unadju) (Rs) (at Year End) | |
85 |
Price (Adju) (Rs) (at Year End) | |
86 |
Mkt Cap (Rs Mn) (at Year end) | |
87 |
EV (Rs Mn) (at Year End) | |
Share Holding Pattern | ||
88 | Promoters (%) | |
89 |
FII (%) | |
90 |
MF (%) | |
91 |
BFSI etc(%) | |
92 |
Public etc(%) | |
93 |
Prom's Pledge (%) of Total | |
94 |
Prom.'s Pledge (%) of Prom Hold |