| 
             Summary 
            of Contents 
            PULSE 
            TRACK  
            
              - 
              
June 2006 IIP 
              grows at 9.6% ahead of expectations    
             
            STOCK UPDATE
 
            Gateway 
            Distriparks Cluster: 
            Cannonball Recommendation: Buy  Price target: 
            Rs250 Current market price: Rs169 
            Price target lowered to Rs250 
            Result highlights 
            
              - 
              
Gateway Distriparks Ltd (GDL) reported a 
              consolidated net profit of Rs19.8 crore for Q1FY2007. The net 
              profit is marginally below our expectation primarily because of a 
              lower-than-expected realisation per twenty feet equivalent unit 
              (TEU) during the quarter.   
               - 
              
The consolidated revenues for the quarter stood 
              flat at Rs34.5 crore as the realisation per TEU dropped by 5.6% to 
              Rs6,012. However the 6% increase in the volume restricted the drop 
              in the revenues.   
               - 
              
The realisation per TEU fell as the share of 
              the container freight stations (CFSs) at Chennai and Vizag in the 
              total volume increased. Chnennai and Vizag have much lower 
              realisation as compared to that of Rs7,000 per TEU for the 
              Jawaharlal Nehru Port Trust (JNPT) CFS. The realsiation at even 
              the JNPT CFS fell marginally.  
               - 
              
The operating profit margin (OPM) for the 
              quarter declined by 4.2% points to 56.5%, as the realisation 
              dropped. The fall in the OPM coupled with flat revenues resulted 
              in a 7% drop in the operating profit for the quarter.   
               - 
              
However an eight-fold increase in the other 
              income (on account of the investment of the proceeds from a global 
              depository receipt [GDR] issue in bank deposits) helped the 
              earnings before interest, depreciation, tax and amortisation 
              (EBIDTA) to jump up by 20% year on year (yoy) to Rs26 crore.  
               
               - 
              
The company's interest expenses declined by 
              39.7% as it repaid a substantial part of its debt. The net profit 
              for the quarter jumped by 15% to Rs19.8 crore.  
               - 
              
The quarter saw the launch of the rail 
              container freight (RCF) service in May. Further GDL is planning to 
              ramp up the capacity of its first ICD at Garhi and set up a second 
              rail-linked ICD at Faridabad. This will enable GDL to be a 
              significant player in the rail freight container business that 
              offers integrated port based logistic services.  
               
              
            
  
             Jaiprakash 
            Associates Cluster: Ugly 
            Duckling Recommendation: Buy  Price target: 
            Rs562 Current market price: Rs415 
            A mixed bag 
            Result highlights 
            
              - 
              
Jaiprakash Associates Ltd's (JAL) Q1FY2007 
              operating profit at Rs213 crore is ahead of our expectations; 
              however a higher tax charge has muted the net profit to Rs92 
              crore.   
               - 
              
JAL registered a growth of 10% in its revenues 
              and the same stood at Rs895 crore for the quarter, mainly driven 
              by a 32% growth in the cement division.   
               - 
              
The operating profit grew by an impressive 
              37.4% to Rs213 crore, as the operating profit margins (OPMs) 
              expanded by 480 basis points to 23.8%.  
               - 
              
The earnings before interest and tax (EBIT) 
              margins of the cement division jumped by 900 basis points to 25.7% 
              during the quarter whereas the EBIT margins of the construction 
              business fell by 370 basis points to 20%.  
               - 
              
Overall the profit before tax (PBT) grew by 47% 
              year on year (yoy) to Rs141 crore. However the net profit 
              registered only a meagre growth of 10% to Rs92 crore on account of 
              a jump in the tax rate from 13% to 34.5%.     
              
            
  Alphageo 
            India Cluster: Emerging Star Price 
            target: Book Profit Current market price: Rs155 
            Book profits We had initiated coverage on 
            Alphageo India on December 27, 2005 at a price of Rs81 with a price 
            target of Rs135. The stock has reached our price target and we 
            recommend investors to book profit at these levels. 
              
              
            Sun Pharmaceutical 
            Industries  Cluster: Ugly 
            Duckling Recommendation: Buy  Price target: 
            Rs1,000 Current market price: Rs807 
            Price target revised to Rs1,000 
            Result highlights 
            
              - 
              
Sun Pharmaceuticals' consolidated net sales 
              grew by 31.1% year on year (yoy) to Rs511.6 crore in Q1FY2007. The 
              strong growth was driven by an increase of 59.3% in formulation 
              exports and a 15.5% growth in the domestic formulation business. 
               
               - 
              
Caraco Pharma's performance was impressive in 
              view of the fierce competition in the US market. It recorded sales 
              of $24.8 million and a net profit of $5.1 million.  
               - 
              
Lower raw material costs boosted the company's 
              operating profit margin (OPM), which expanded by 260 basis points 
              to 35.4% in Q1FY2007, causing the operating profit (OP) to 
              increase by 41.4% to Rs181.1 crore.  
               - 
              
The company's profit after tax (PAT) increased 
              by a strong 29.9% yoy to Rs176.7 crore in the quarter, despite a 
              lower other income, a higher depreciation and a higher share of 
              minority interest.   
               - 
              
At the current market price of Rs807, Sun 
              Pharma is valued at 23.6x FY2007 and 20.0x FY2008 fully diluted 
              earnings. The valuations, we believe, do not fully capture the 
              value that Sun Pharma could command with a ramp-up in its overseas 
              business, continued momentum in the domestic formulation space, a 
              de-risked business model and the positive contributions of its 
              acquisitions. In view of the consistent growth and sustainable 
              margins, we remain positive on the company's future prospects and 
              maintain our Buy recommendation with a revised price target of 
              Rs1,000.     |