Business model…flawless: Revenue sustainability (20% CAGR in global volumes for two decades), high operating leverage (60-80% EBITDA margin) and strong cash flows make exchanges a near-perfect business. With liquidity, the key success factor for an exchange, difficult to ‘poach’, entry barriers in the industry are well defined and lend further resilience to the annuity model.
Indian exchanges – on a high: Indian exchanges (US$4trn turnover), synonymous to equity markets, are finally coming of age. Inclusion of varied asset classes – commodities, currencies, power, etc – is set to impart scale and depth to the industry. Based on underlying physicals, industry turnover is expected to reach US$10trn by FY14, primarily spear-headed by the nascent but high-potential commodity exchanges (4x from US$1tr currently).
Time for value unlock: Having undergone a swift evolution, the demutualized and electronic entities have overcome structural inefficiencies. Catching the eye of global players, the big-ticket sector has garnered high strategic valuations (NSE valued at US$2.3bn, MCX at $1.1bn and BSE at $0.8bn), which is now set to convert into market capitalization. We are bullish. In the listed space, our big bet is Financial Technologies. We recommend Outperformer with a price target of Rs2,000 – a 40% upside from the CMP.
Indian exchanges industry potential
|
Turnover (US$ bn)) |
FY09 |
Size by FY14E |
5-year CAGR (%) |
Basis of estimates |
|
Commodity |
1,050 |
4,184 |
32 |
50% discount to global multiple of futures to underlying physical market |
|
Equity |
3,042 |
5,256 |
12 |
25% discount to global average for Value traded to GDP |
|
Currency |
240 |
960 |
32 |
50% discount to global average of OTC:Exchange derivative markets |
|
Total |
4,332 |
10,400 |
19 |
|
SoTP Valuation of Financial Technologies
|
Entity |
Basis of |
Resulting entity |
FTIL |
Resultant value |
|
|
valuation |
value (Rs bn) |
stake (%) |
for FT (Rs bn) |
|
FT Core Business |
15x FY11 earnings |
23.9 |
100 |
23.9 |
|
MCX |
25x FY11 earnings |
45.4 |
31.2 |
14.2 |
|
NBHC |
20x FY11 earnings |
8.9 |
86.2 |
7.7 |
|
MCX-SX |
2x strategic valuation |
27 |
53.1 |
14.3 |
|
Invested capital in group cos |
2.5x inv cap |
24.2 |
100 |
24.2 |
|
Cash and Other investments |
1x investments |
7.7 |
100 |
7.7 |
|
Total |
|
|
|
92.2 |
|
|
|
|
Per share value |
2,000 |