Dear Sir/Madam,
Punjab National Bank Ltd has announced its Q3FY13 result on 31st January 2013.
The bank’s total income increased by 3.27% QoQ and 4.75% YoY to INR4703.83 crores. Whereas, Profit After Tax (PAT) increased by 22.53% QoQ and 13.53% YoY to INR1305.62 crores. During the quarter, bank has decreased its Provision by 25.35% QoQ and 15.27% YoY to INR801.59 crores which has boosted its bottom line.
Bank's loans book and total deposits expanded by 13.22% and 8.21% YoY to INR297313 and INR385785.09 crores respectively. On the asset quality front, the bank’s has improved its asset quality. GNPA and NNPA decreased by 5bps and 13bps QoQ to 4.61% and 2.56% respectively. On the margin front, Net Interest Margin (NIM) declined by 3bps QoQ and 38bps YoY to 3.47%, however bank has maintained its NIM guidance of 3.5% For FY13. Capital Adequacy Ratio (CAR) improved by 18bps YoY to 11.66%, which is almost 2.66% higher than the regulator’s stipulated norm. Moreover, Provision Coverage Ratio (PCR) of the bank is still not in satisfactory level.
Q3’13 (INR Crores)  | 
 Consensus  | 
 Actual  | 
 Variance %  | 
Total Income  | 4501.1  | 
 4703.83  | 
 4.50%  | 
| 
 PAT  | 
 1152.8  | 
 1305.62  | 
 13.26%  | 
| 
 Punjab National Bank Ltd Quarterly-[INR-Crores]  | 
  | 
 
  | |||
DESCRIPTION  | 
 Q3'13  | 
 Q2'13  | 
 Q3'12  | 
 QoQ%  | 
 YoY%  | 
Interest Earned  | 
 10548.45  | 
 10421.11  | 
 9481.03  | 
 1.22  | 
 11.26  | 
| 
 Interest Expended  | 
 6815.12  | 
 6771.74  | 
 5944.39  | 
 0.64  | 
 14.65  | 
| 
 NII  | 
 3733.33  | 
 3649.37  | 
 3536.64  | 
 2.30  | 
 5.56  | 
| 
 Other Income  | 
 970.50  | 
 905.38  | 
 954.09  | 
 7.19  | 
 1.72  | 
| 
 Total Income  | 
 4703.83  | 
 4554.75  | 
 4490.73  | 
 3.27  | 
 4.75  | 
| 
 Operating Expenses  | 
 2021.92  | 
 2021.89  | 
 1814.30  | 
 0.00  | 
 11.44  | 
| 
 Operating Profit before Prov.& Cont.  | 
 2681.91  | 
 2532.86  | 
 2676.43  | 
 5.88  | 
 0.20  | 
| 
 Provisions and Contingencies  | 
 801.59  | 
 1073.83  | 
 946.10  | 
 -25.35  | 
 -15.27  | 
| 
 PBT  | 
 1880.32  | 
 1459.03  | 
 1730.33  | 
 28.87  | 
 8.67  | 
| 
 Tax  | 
 574.70  | 
 393.45  | 
 580.29  | 
 46.07  | 
 -0.96  | 
| 
 Profit After Tax  | 
 1305.62  | 
 1065.58  | 
 1150.04  | 
 22.53  | 
 13.53  | 
| 
 Adj Calculated EPS  | 
 38.49  | 
 31.42  | 
 33.91  | 
 22.50  | 
 13.51  | 
| 
 Advances  | 
 297313.00  | 
 294746.52  | 
 262605.18  | 
 0.87  | 
 13.22  | 
| 
 Deposits  | 
 385785.09  | 
 400747.49  | 
 356516.68  | 
 -3.73  | 
 8.21  | 
| 
 
  | 
 Q3'13  | 
 Q2'13  | 
 Q3'12  | 
 QoQ (bps)  | 
 YoY(bps)  | 
Capital Adequacy Ratio Basel II  | 
 11.66%  | 
 11.73%  | 
 11.48%  | 
 -7  | 
 18  | 
| 
 % of Net NPAs  | 
 2.56%  | 
 2.69%  | 
 1.11%  | 
 -13  | 
 145  | 
| 
 % of Gross NPAs  | 
 4.61%  | 
 4.66%  | 
 2.42%  | 
 -5  | 
 219  | 
| 
 NIM %  | 
 3.47%  | 
 3.50%  | 
 3.85%  | 
 -3  | 
 -38  | 
| 
 Provisions Coverage%  | 
 55.97%  | 
 54.31%  | 
 70.01%  | 
 166  | 
 -1404  | 
| 
 C/D ratio  | 
 77.07%  | 
 73.55%  | 
 73.66%  | 
 352  | 
 341  | 
| 
 C/I Ratio  | 
 42.98%  | 
 44.39%  | 
 40.40%  | 
 -141  | 
 258  | 
| 
 OI/TI  | 
 57.02%  | 
 55.61%  | 
 59.60%  | 
 141  | 
 -258  | 
Regards,
Team Microsec Research

Microsec Capital Limited
Tel: 91 33 30512100
Fax: 91 33 30512020