Hi
We expect that following 94 excel sheets which contains financials of most of the listed companies, should help people in identifying the stocks.
Â
P&L Account Items  | ||
| 
 1  | 
 Net Sales  | |
2  | 
 Operating Costs  | |
3  | 
 Tot Raw Material  | |
4  | 
 Other Mfg Exp  | |
5  | 
 Employee  | |
6  | 
 Power  | |
7  | 
 S & D  | |
8  | 
 Operating Profit  | |
9  | 
 Loss on FX Transaction  | |
10  | 
 Other Exp  | |
11  | 
 Other Income  | |
| 
 12  | 
 PBIDT  | |
13  | 
 Depreciation  | |
14  | 
 PBIT  | |
15  | 
 Interest  | |
16  | 
 PBT  | |
17  | 
 Total Tax  | |
18  | 
 Net Profit  | |
| 
 19  | 
 Adjusted Profit  | |
20  | 
 Pref Dividend  | |
21  | 
 Equity Dividend  | |
22  | 
 Dividend Tax  | |
| 
 Balancesheet Items  | ||
| 
 23  | Shareholder's Funds  | |
24  | 
 Face Value (Rs)  | |
25  | 
 Outstanding Shares (Mn)  | |
26  | 
 Equity Paid-up (Rs Mn)  | |
27  | 
 Book Value / share (Unadj) (Rs)  | |
| 
 28  | 
 Book Value / share (Adjusted) (Rs)  | |
29  | 
 Minority Interest (BS)  | |
30  | 
 Debt  | |
| 
 31  | 
 Net Debt  | |
| 
 32  | 
 Net Fixed Assets  | |
33  | 
 Gross Block  | |
34  | 
 Capital Work in Progress  | |
35  | 
 Investments  | |
| 
 36  | 
 Net Current Assets  | |
37  | 
 Current Assets  | |
38  | 
 Inventories  | |
| 
 39  | 
 Sundry Debtors  | |
40  | 
 Cash  | |
41  | 
 Loans & Adv.  | |
42  | 
 Current Liab & Prov  | |
43  | 
 Current Liabilities  | |
44  | 
 Provisions  | |
45  | 
 Contingent Liabilities  | |
| 
 Cashflow Items  | ||
| 
 46  | 
 Cash Flow from Operations  | |
| 
 47  | 
 Cash from Investing  | |
| 
 48  | 
 Invest. in Fixed Assets  | |
49  | 
 Acquisition  | |
50  | 
 Other Investments  | |
51  | 
 Free Cash Flow  | |
52  | 
 Cash from Financing  | |
| 
 53  | 
 Equity Raised/Repaid  | |
| 
 54  | 
 Debt Raised/Repaid  | |
55  | 
 Dividend Paid  | |
56  | 
 Interest Paid  | |
57  | 
 Net Change in Cash  | |
58  | 
 Cash at the End of the Year  | |
| 
 Growth Rates  | ||
| 
 59  | 
 Net Sales YoY(%)  | |
60  | 
 Operating Profit YoY(%)  | |
61  | 
 Other Income YoY(%)  | |
62  | 
 PBIDT YoY(%)  | |
63  | 
 Depreciation YoY(%)  | |
64  | 
 Interest YoY(%)  | |
65  | 
 Net Profit YoY(%)  | |
| 
 66  | 
 Adjusted Profit YoY(%)  | |
| 
 67  | 
 EPS (Adj) Growth (%)  | |
68  | 
 Book Value(Adj) Growth (%)  | |
| 
 Margin & Return Ratios  | ||
69  | 
 OPM (%)  | |
70  | 
 NPM (%)  | |
| 
 71  | 
 ROCE (%)  | |
| 
 72  | 
 ROE (%)  | |
73  | 
 Asset Turnover(x)  | |
74  | 
 Leverage Factor(x)  | |
| 
 Debt Profile  | ||
| 
 75  | Total Debt to Equity (x)  | |
| 
 76  | 
 Net Debt to Equity (x)  | |
77  | 
 Interest Cover (x)  | |
| 
 Valuation Ratios  | ||
| 
 78  | 
 P/E(x) (at Year End)  | |
| 
 79  | 
 P/BV(x) (at Year End)  | |
80  | 
 Divi. Yield (%) (at Year End)  | |
81  | 
 EV/Sales(x) (at Year End)  | |
| 
 82  | 
 EV/PBIDT(x) (at Year End)  | |
83  | 
 EV/PBIT(x) (at Year End)  | |
| 
 Stock Market Related Data  | ||
84  | 
 Price (Unadju) (Rs) (at Year End)  | |
| 
 85  | 
 Price (Adju) (Rs) (at Year End)  | |
86  | 
 Mkt Cap (Rs Mn) (at Year end)  | |
87  | 
 EV (Rs Mn) (at Year End)  | |
| 
 Share Holding Pattern  | ||
| 
 88  | Promoters (%)  | |
| 
 89  | 
 FII (%)  | |
90  | 
 MF (%)  | |
91  | 
 BFSI etc(%)  | |
92  | 
 Public etc(%)  | |
93  | 
 Prom's Pledge (%) of Total  | |
94  | 
 Prom.'s Pledge (%) of Prom Hold  | |