| Summary 
            of Contents 
 
STOCK UPDATE
 
Canara Bank       
              Cluster: Apple Green
 Recommendation: 
            Buy
 Price target: Rs268
 Current market price: Rs251
 
Higher provisions 
            restrict profit growth 
Result 
            highlights 
              
              Canara Bank's 
              results have been much above our and market expectations with the 
              profit after tax (PAT) reporting a growth of 2.3% to Rs505 crore 
              compared with our estimate of a 10% year-on-year (y-o-y) decline 
              to Rs444 crore. The profit growth was higher than expected mainly 
              due to a substantial jump in the non-interest income driven by a 
              higher treasury income and cash recoveries. 
              The net 
              interest income (NII) was up by 11.3% year on year (yoy) and 5.5% 
              quarter on quarter (qoq) to Rs1,014 crore compared with our 
              estimate of Rs1,030 crore. The NII has been adjusted for a 
              one-time cash reserve ratio (CRR) interest income and the interest 
              received on the income tax refund. Our calculations suggest that 
              the adjusted net interest margin (NIM) declined on both y-o-y and 
              sequential bases due to a rise in the cost of funds, as the 
              low-cost deposits remained stable but bulk deposits increased, 
              putting pressure on the cost of funds.  
              The 
              non-interest income zoomed by 58% yoy and 120% qoq to Rs626.2 
              crore, primarily driven by a 172% y-o-y and 186% sequential growth 
              in the trading income to Rs92 crore. The miscellaneous income, 
              which increased by 57% yoy and 247% qoq to Rs343 crore, also 
              contributed to the growth in the non-interest income.  
              
              The operating 
              expenses grew by a marginal 1% yoy to Rs633 crore. The operating 
              profit was up by 48% yoy and 65% qoq to Rs1,007 crore, driven 
              primarily by the higher non-interest income.  
              The provisions 
              increased by 66.1% yoy and 54% qoq to Rs497 crore mainly on 
              account of higher depreciation on investments provided on the 
              marked-to-market investments book. A higher standard asset 
              provisioning requirement also kept the provisions elevated as the 
              non-performing asset (NPA) provisions declined by 67% yoy to Rs102 
              crore from Rs306 crore in Q4FY2006. Although the operating profit 
              increased by 48% yoy, yet the higher provisions restricted the 
              overall profit growth to 2.3%.  
              Higher cash 
              recoveries to the tune of Rs1,025 crore during the year as against 
              Rs972 crore during the previous financial year helped the bank to 
              bring down its gross NPAs. In absolute terms, the gross NPAs have 
              reported a sequential decline of Rs380 crore while the net NPA 
              ratio has declined sequentially from 0.96% to 0.94%. 
              The margins 
              may remain under slight pressure, however the business growth is 
              likely to boost the NII. The bank has also reduced the interest 
              rate risk on its book by bringing down the duration of its 
              "available-for-sale" category to 2.48 years from 3.76 years 
              earlier and stated that the duration is expected to further come 
              down below two years. At the current market price of Rs251, the 
              stock is quoting at 6.6x its FY2008E earnings per share, 3.3x 
              pre-provisioning profits and 1.1x FY2008E book value. We maintain 
              our Buy recommendation on the stock with a price target of 
              Rs268.  
 
 
Unichem Laboratories        
              Cluster: Apple Green
 Recommendation: 
            Buy
 Price target: Rs360
 Current market price: Rs265
 
Q4 results above 
            expectations 
Result 
            highlights 
              
              In Q4FY2007 
              Unichem Laboratories (Unichem) reported a sales growth of 26.7% to 
              Rs134.1 crore, which is much higher than our expectations of 
              Rs124.2 crore. The sales growth was achieved on the back of a 
              superb 71% jump in the exports to Rs41.4 crore and an 11.8% rise 
              in its domestic sales to Rs94.4 crore.  
              The operating 
              profit margin (OPM) narrowed by 210 basis points to 16.0% in the 
              quarter, largely due to a higher product filing cost which 
              restricted the growth in the operating profit to 12.2% at Rs21.4 
              crore.  
              Subsequently, 
              an over five-fold jump in the other income, an 18% fall in the 
              interest expenses and a lower than expected tax provisioning 
              during the quarter resulted in a 32.1% growth in the profit after 
              tax (PAT; profit before extraordinary items) to Rs20.5 crore in 
              Q4FY2007. The net profit was above our expectation of Rs15.5 crore 
              for the quarter.  
              For FY2007, 
              Unichem reported a 20% growth in its net sales to Rs545.60 crore, 
              a flat OPM of 20% and a 26.9% growth in the bottom line to Rs88.9 
              crore. For FY2007, both sales and net profit were higher than our 
              expectations of Rs530 crore and Rs85.5 crore 
              respectively.  
              At the current 
              market price of Rs265, the stock is trading at 9.3x its estimated 
              FY2008 earnings. In view of the positive outlook for the company, 
              we maintain our Buy recommendation on Unichem, with a price target 
              of Rs360.  
 
 
Tata Motors        
              Cluster: Apple Green
 Recommendation: 
            Buy
 Price target: Rs1,075
 Current market price: 
            Rs743
 
Q4FY2007 results: 
            First-cut analysis 
Result 
            highlights 
              
              Tata Motors' 
              Q4FY2007 results are slightly below our expectations, primarily on 
              the margin front. The Q4FY2007 net sales (excluding the foreign 
              exchange [forex] gain) of the company grew by 20.0% to Rs8,206.8 
              crore, driven by a volume growth of 16.2% and a realisation growth 
              of 3.3%. 
              Excluding the 
              effect of the forex gain/loss, the operating profit margin has 
              fallen by 160 basis points year on year (yoy) and by 130 basis 
              points sequentially to 11.0%. This was mainly on the back of a 
              higher raw material cost and a sequential drop in the realisation 
              due to a change in the product mix. Consequently, the operating 
              profit grew by just 5.1% to Rs906 crore. 
              The other 
              income was higher at Rs60.4 crore against Rs4.4 crore last year. 
              Further, lower interest cost and taxes, and stable depreciation 
              aided the company to record a 25.9% growth in its profit to 
              Rs576.7 crore. 
              For the full 
              year, the net revenues grew by 33% to Rs27,404.8 crore against 
              Rs20,672 crore last year, while the net profit grew by 25% to 
              Rs1,913.5 crore.  
              Looking at the 
              consolidated results, the consolidated sales for the quarter grew 
              by 24% to Rs9,759.2 crore while the net profit grew by 31% to 
              Rs682.3 
              crore. |