| 
             Summary 
            of Contents 
            
STOCK UPDATE
  Reliance 
            Industries Cluster: 
            Evergreen Recommendation: Buy  Price target: 
            Rs1,250 Current market price: Rs1,215 
            
Results ahead 
            of expectations 
            
Result 
            highlight 
            
              - 
              
Reliance 
              Industries (RIL) has positively surprised on its Q2FY2007 results 
              by reporting a 9.6% year-on-year (y-o-y) growth in its earnings, 
              much ahead of our estimates.  
               - 
              
The net 
              revenues for the quarter grew by 37.4% driven by a strong 33.1% 
              y-o-y growth in the revenues from the petrochemicals business and 
              a 25% y-o-y growth in the revenues from the refining 
              business.  
               - 
              
In the 
              petrochemicals business the impact of the shut down at the Hazira 
              plant was more than compensated for by the increased capacities as 
              the revenues grew by 33.1% year on year (yoy).  
               - 
              
The profit 
              before tax and interest (PBIT) from the petrochemicals business 
              grew by 38% yoy driven by a 57-basis-point expansion in the profit 
              before interest and tax (PBIT) margins.  
               - 
              
The refining 
              and marketing (R&M) business reported a 24.8% y-o-y growth in 
              revenues driven by a higher throughput and better prices. The PBIT 
              declined by just 3% despite a steep fall in the regional Singapore 
              gross refining margins (GRM). RIL's GRM outperformed Singapore GRM 
              by 90%.  
               - 
              
With 
              extraordinary expenses of Rs34 crore, a higher tax rate and a 
              lower other income the net profit increased by 9.2% yoy. However, 
              the same was ahead of our expectations by 6%.  
               - 
              
We like the 
              way RIL has been diversifying into new areas of growth like 
              upstream oil and gas activity, organised retailing and 
              construction of Special Economic Zones (SEZs). However, these 
              areas of business would entail a lot of investment for RIL going 
              forward, and we expect them to generate tremendous shareholders' 
              value.  
               - 
              
We expect that 
              in near future a substantial upside can come from the 
              higher-than-reported gas find in the KGD6 block owned by RIL (see 
              our report 'It is solid, not gas' dated September 22, 2006). 
              However, we would like to see an official confirmation of the same 
              before taking it into our numbers. We maintain our Buy 
              recommendation on the stock with a price target of 
              Rs1,250.
    
            
            
Satyam Computer Services
 Cluster: Apple 
            Green Recommendation: Buy  Price target: Rs480 Current 
            market price: Rs428 
            
Growth 
            continues to be robust 
            
Result 
            highlight 
            
              - 
              
Satyam 
              Computers Services (Satyam) reported a robust revenue growth of 
              11% quarter on quarter (qoq) and of 38.7% year on year (yoy) to 
              Rs1,601.9 crore during the second quarter ended September 2006. 
              The sequential growth was contributed by a 10.9% 
              quarter-on-quarter (q-o-q) growth in the stand-alone revenues and 
              a sequential growth of 14.5% in the revenues from its various 
              subsidiaries. The sequential growth of 9.5% in the volume on a 
              consolidated basis was higher than that seen in the previous three 
              quarters.   
               - 
              
The operating 
              profit margin (OPM) declined sharply by 200 basis points to 22.6% 
              on a sequential basis, largely due to the aggressive annual salary 
              hikes given with effect from July to its entire workforce (a 
              negative impact of 420 basis points) and lower employee 
              utilisation (offshore utilisation declined by 80 basis points 
              sequentially). On the other hand, the lower visa cost (down 125 
              basis points), foreign exchange (forex) gains (up 30 basis 
              points), improvement in profitability of subsidiaries (30 basis 
              points) and the savings in the selling, general and administration 
              (SG&A) expenses positively affected the margins.  
               
               - 
              
The other 
              income component plummeted 62.1% qoq to Rs28.2 crore (sharply down 
              from Rs74.5 crore in Q1FY2007). However, the lower tax rate 
              limited the decline in the net profit to 9.7% qoq at Rs319.8 crore 
              (better than the guidance of over 18% q-o-q decline and consensus 
              estimates of 14-15% q-o-q drop in the earnings).  
               
               - 
              
For the full 
              year, the management has revised upwards the annual growth 
              guidance for the revenues and earnings by 3.6% and 6% 
              respectively. As per the revised guidance, the revenues are guided 
              to grow by 34.6-35.1% (Rs6,452-6,476 crore) and the earnings per 
              share (EPS; including the non-cash charges related to the 
              restricted stock options) are guided in the range of Rs20.73-20.81 
              (35.9-36.4% growth over FY2006).   
               - 
              
For Q3, the 
              consolidated revenues and earnings are guided to grow by 4-4.5% 
              sequentially. The management has factored in the appreciation of 
              the rupee, as the revenue growth guidance in US dollar terms is 
              higher at 5.6-6.1%.  
               - 
              
At the current 
              price the stock trades at 20.4x FY2007 and 17x FY2008 estimated 
              earnings (including the non-cash charges for the stock options). 
              We maintain our Buy call on the stock with a price target of 
              Rs480.   
            
  
            
Canara Bank
 Cluster: 
            Apple Green Recommendation: Buy  Price target: 
            Rs320 Current market price: Rs277 
            
Operationally 
            strong results  
            
Result 
            highlight 
            
              - 
              
Canara Bank's 
              net profit at Rs362.0 crore was in line with expectations driven 
              by a strong growth in the net interest income (NII) and 
              lower-than-expected operating expenditure.  
               - 
              
During the 
              quarter the bank's NII grew by 21.6% year on year (yoy) to Rs981.1 
              crore compared to our expectations of a 16.6% year-on-year (y-o-y) 
              growth.   
               - 
              
The better 
              growth could be attributed to a 26.8% y-o-y growth in the 
              advances. A sharp improvement in the yields on advances helped the 
              net interest margin (NIM) remain stable despite the cost of 
              deposits moving up.  
               - 
              
The other 
              income at Rs313.3 crore was lower than our expectations as the 
              same decreased by 20.3% yoy. The fall in the other income could be 
              a result of lower recoveries in Q2FY2007 compared to 
              Q2FY2006.   
               - 
              
The operating 
              expenses reported a sedate 9.8% y-o-y growth, slightly below our 
              expectations.  
               - 
              
As a result, 
              the operating profit grew by 5.9% yoy to Rs615.2 crore broadly in 
              line with our expectations as higher NII and lower operating 
              expenses compensated for the higher unanticipated fall in the 
              other income. The operating profit excluding the treasury income 
              grew by 5.6% yoy.  
               - 
              
The decline in 
              the bond yields has helped the bank to write back provisions on 
              the investment book. The bank has used the opportunity to provide 
              higher provisions on its advances book. Despite higher provisions 
              for non-performing assets (NPAs), the total provisions have 
              declined by 24.3%.  
               - 
              
With the 
              operating performance in line with expectations and a decline in 
              the provisions, the net profit at Rs362 crore was in line with our 
              expectations.  
               - 
              
Canara Bank is 
              planning to go for raising hybrid tier I capital funds to the tune 
              of Rs300 crore soon to shore up its Tier I capital adequacy 
              ratio.  
               - 
              
We have 
              revised our earnings per share (EPS) estimates for FY2007 and 
              FY2008 from Rs32 and Rs39 to Rs36 and Rs47 respectively to take 
              into account the lower provisioning requirement.  
               
               - 
              
At the current 
              market price of Rs277, the stock is quoting at 6.0x its FY2008E 
              EPS, 3.2x pre-provision profits (PPP) and 1.2x book value. The 
              stock is available at attractive valuations looking at its strong 
              average return on equity (RoE) of 20.2% over FY2006-08E. We 
              reiterate our Buy call on the stock with a revised price target of 
              Rs320.
    
            
  
            
Nicholas Piramal India
 Cluster: Apple 
            Green Recommendation: Buy  Price target: Rs325 Current 
            market price: Rs243 
            
Q2 results in 
            line with expectations 
            
Result 
            highlight 
            
              - 
              
Nicholas 
              Piramal India Ltd (NIPL) reported an 18.6% quarter-on-quarter 
              (q-o-q) and 29.8% year-on-year (y-o-y) growth in its earnings to 
              Rs63.89 crore for the second quarter ended September 2006. 
               
               - 
              
The revenues 
              were up by 21.9% quarter on quarter (qoq) and 74.4% year on year 
              (yoy) to Rs636.86 crore. The 393% jump in the international sales 
              (largely due to the incremental revenue of Rs260 crore flowing 
              from the new acquisitions of Pfizer's Morpeth facility, UK and 
              Avecia) supported by a 22% rise in the domestic formulation 
              business contributed to the revenue growth.  
               - 
              
The operating 
              profit margin (OPM) declined by 250 basis points yoy to 15.1% 
              largely due to a substantial 650-basis-point jump in the staff 
              cost driven by the integration of the acquired businesses like 
              Pfizer's Morpeth facility, UK and Avecia.   
               - 
              
During the 
              quarter, NPIL acquired the balance 51% equity stake in its 49:51 
              joint venture company, Boots Piramal Healthcare Pvt. Ltd (BHPL). 
              In the process it got a one-time income of Rs17.8 crore as 
              compensation for losing three brands, Strepsils, Clearasil and 
              Sweetex.  
               - 
              
Due to the 
              acquisitions, the depreciation and interest costs were higher by 
              31% and 58% at Rs7.64 crore and Rs24.36 crore 
              respectively.   
               - 
              
In terms of 
              valuation, at Rs243 the stock trades at 15.9x FY2008 estimated 
              earnings. We maintain our Buy call on the stock. Considering the 
              recent acquisitions of Pfizer's Morpeth facility, the acquisition 
              of the 51% stake in BHPL etc, we are evaluating the financials and 
              are likely to revise our estimates 
soon.    
            
  
            
Associated Cement Companies
 Cluster: Apple 
            Green Recommendation: Buy  Price target: 
            Rs1,050 Current market price: Rs978 
            
Results ahead 
            of expectations 
            
Result 
            highlight 
            
              - 
              
In Q2FY2007 
              the pre-exceptional net profit of Associated Cement Companies 
              (ACC) grew by 228% year on year (yoy) to Rs243 crore, ahead of our 
              expectations.  
               - 
              
The net 
              revenues grew by a healthy 36.7% yoy to Rs1,373.5 crore driven by 
              a 41% growth in the realisations (bolstered by the reduction in 
              the excise duty) and a 5.6% growth in the volumes.  
               - 
              
The operating 
              cost jumped by 18.3% yoy on account of a 12% increase in the power 
              and fuel cost, and a sharp jump of 43% in the other expenditure, 
              which included a one-time maintenance & shutdown expenditure 
              of Rs18-20 crore. But this was overshadowed by the steep revenue 
              growth that caused the company's operating profit to increase 
              sharply by 139.2% yoy to Rs366 crore and the operating profit 
              margin (OPM) to expand by a massive 1,150 basis points to 
              26.7%.  
               - 
              
The reduction 
              in the interest expense was partially offset by a decline in the 
              other income whereas the depreciation charge increased by 21% on 
              account of the commissioning of the Chaibasa plant and expansion 
              at the Gagal plant.  
               - 
              
A lower tax 
              provision of 22.5% as against 32.4% in the same quarter last year 
              boosted the pre-exceptional net profit by 228% to Rs243.5 
              crore.    
            
  
            
Lupin 
Cluster: 
            Apple Green Recommendation: Buy  Price target: 
            Rs565 Current market price: Rs510 
            
A mixed 
            bag 
            
Result 
            highlight 
            
              - 
              
Lupin's net 
              sales increased by 21.1% year on year (yoy) to Rs491.1 crore in 
              Q2FY2007. The growth in the top line is in line with our 
              expectations. The sales growth was driven by a healthy growth of 
              25% in the domestic business to Rs288.6 crore and a 17% increase 
              in the exports to Rs218 crore.  
               - 
              
The 
              formulation sales advanced by 48.6% to Rs298.9 crore, with a 
              strong growth in both the domestic business and exports. However, 
              the sales of active pharmaceutical ingredients (APIs) rose by a 
              meagre 6.9% to Rs195 crore in the quarter. The subdued growth in 
              the API sales was on account of lower sales of Ceftriaxone bulk 
              drug to Baxter (due to one-time production constraints) and a 
              strategic change of focus from the Lisinopril API to Lisinopril 
              formulations.   
               - 
              
Lupin's 
              operating profit margins (OPMs) took a hit of 60 basis points to 
              17.0% in Q2FY2007 mainly on account of a 38% rise in the research 
              and development (R&D) expenditure and a 34.5% increase in the 
              other expenses. Consequently, the operating profit grew by only 
              17.2% to Rs83.4 crore in the quarter.  
               - 
              
A 
              substantially higher tax outgo impacted Lupin's net profit, which 
              nevertheless grew by 29% to Rs58.3 crore in the quarter. At the 
              profit before tax (PBT) level, Lupin reported a 32% rise in its 
              profits to Rs79.2 crore.   
               - 
              
Lupin's 
              R&D expenses for the quarter stood at Rs31.8 crore or 6.5% of 
              sales. This is in line with the company's plans to accelerate the 
              spend on R&D, which it believes will yield results in the 
              future.   
               - 
              
At the current 
              market price of Rs510, Lupin is quoting at 13.5x its FY2008E 
              earnings estimate. In view of the strong growth potential lined up 
              for the company�a pick-up in the sales of Suprax, a healthy growth 
              in the domestic market and new product launches arising out of the 
              aggressive R&D efforts�we reiterate our Buy recommendation on 
              Lupin, with a price target of Rs565.
    
            
  
            
3i Infotech Cluster: Emerging 
            Star Recommendation: Buy  Price target: Rs244 Current 
            market price: Rs187 
            
Robust 
            operating performance 
            
Result 
            highlight 
            
              - 
              
3i Infotech 
              reported a growth of 12.9% quarter on quarter (qoq) and of 49% 
              year on year (yoy) to Rs145 crore during the second quarter. The 
              two acquisitions (Delta Tech and G4 Software) contributed 
              incremental revenues of Rs4.5 crore during the quarter. 
               
               - 
              
The operating 
              profit margin (OPM) improved by 70 basis points to 23.5% on a 
              sequential basis. The sequential improvement in the OPM was 
              largely contributed by the 250-basis-point improvement in the 
              gross margins of the product business to 55% (due to better 
              revenue mix). On the other hand, the gross margins of the service 
              business declined by 100 basis points sequentially to 38.3%. On an 
              annual comparison basis, the OPM has improved sharply by 300 basis 
              points largely due to increased contribution from the high-margin 
              product business.  
               - 
              
The other 
              income component stood at Rs3.9 crore as compared with Rs4.8 crore 
              in Q1FY2007. The other income declined due to lower gains from the 
              foreign exchange (forex) fluctuations during the quarter (the 
              company had reported Rs1.1 crore of forex gain in 
              Q1).   
               - 
              
The lower 
              other income, and higher interest and depreciation charges limited 
              the sequential growth in the earnings to 5.6% at Rs22.5 crore 
              (exactly in line with our estimates).  
               - 
              
The order 
              backlog has grown by 9.9% qoq to Rs322.3 crore, with the product 
              order book growing by 9.8% qoq to Rs160.9 crore and service 
              backlog rising by 10% qoq to Rs161.4 crore. This is the third 
              consecutive quarter of a double-digit sequential growth in the 
              order backlog.  
               - 
              
Along with the 
              quarterly results, the company announced the acquisition of a 100% 
              stake in a UK-based product company, Rhyme Systems. The acquired 
              company has annual revenues of around $28 million and has OPM of 
              over 20%. The acquisition has been made at consideration of $52 
              million, which works out to 1.9x its annual revenues. 
 
               - 
              
The management 
              has revised the annual revenue growth guidance to Rs620-640 crore 
              (48-53% growth). The diluted earnings are guided in the range of 
              Rs16-17 per share (net of dividend on preference share capital) in 
              FY2007, which amounts to a growth of 69-79% over the earnings of 
              Rs9.5 reported in FY2006. The guidance factors in the impact of 
              the acquisitions already made in the current year.  
               
               - 
              
At the current 
              market price the stock trades at 14.4x FY2007 and 9.6x FY2008 
              revised earning estimates(On the fully diluted equity base of Rs69 
              crore). We maintain our Buy call with a price target of 
              Rs244.
    
            
  
            
NIIT Technologies
 Cluster: Ugly 
            Duckling Recommendation: Buy  Price target: 
            Rs296 Current market price: Rs207 
            
First-cut 
            analysis of Q2FY2007 results 
            
Result 
            highlight 
            
              - 
              
NIIT 
              Technologies (NIIT) reported a growth of 15.1% quarter on quarter 
              (qoq) and of 39.9% year on year (yoy) in its consolidated revenues 
              to Rs219.9 crore during the second quarter of FY2007. Excluding 
              the incremental contribution from Room Solutions (acquired in May 
              2006), the organic revenues grew at a healthy rate of 10.6% 
              sequentially. The strong sequential growth of 14.9% (as compared 
              with that of 4.3% in Q1) in the BPO business also aided the 
              overall growth in the consolidated revenues.  
               - 
              
The operating 
              profit margin declined marginally by ten basis points qoq but 
              improved by 120 basis points yoy as compared with 17.7% reported 
              in Q2FY2006. The sequential decline was largely contributed by the 
              one-time transition cost related to the integration of Room 
              Solutions (around Rs1 crore). The adverse impact of the same was 
              mitigated by the savings in the selling, general and 
              administration expenses as a percentage of sales.  
               - 
              
The other 
              income declined to Rs2.4 crore as compared with Rs3.5 crore in 
              Q1FY2007, largely due to the lower gains from the foreign exchange 
              (forex) fluctuations during the quarter (forex gains of Rs0.4 
              crore as compared with Rs1.7 crore in Q1). However, the lower 
              depreciation charges and minority interest enabled the company to 
              post an impressive earnings growth of 23.9% qoq and of 79.1% yoy 
              to Rs27 crore (much ahead of expectations).  
               - 
              
In terms of 
              the outlook, the growth in the organic business is likely to 
              remain robust on the back of healthy fresh order intake of $42 
              million in Q2, one of the highest in any quarter. The pending 
              order backlog of $87 million is executable over the next one 
              year.   
               - 
              
At the current 
              market price the stock trades at 9.5x FY2007 and 7.8x FY2008 
              estimated earnings. However, we would be revising our earning 
              estimates to factor in the higher-than-expected Q2 performance and 
              robust net addition of employees in the first half of FY2007. We 
              maintain our Buy call on the stock with the price target of 
              Rs296.   
            
  
            
Ranbaxy Laboratories
 Cluster: Apple 
            Green Recommendation: Buy  Price target: Rs558 Current 
            market price: Rs412 
            
Q3CY2006 
            results below expectations 
            
Result 
            highlight 
            
              - 
              
Ranbaxy 
              Laboratories (Ranbaxy) reported a 15.0% quarter-on-quarter (q-o-q) 
              in its earnings to Rs139.3 crore for the third quarter ended 
              September 2006; the earnings saw a six-fold jump on a year-on-year 
              (y-o-y) basis. Though the net profit seems higher, the same is 
              much below the expected earnings of Rs193.2 crore.  
               - 
              
The revenues 
              are up 26.8% to Rs1,627.10 crore, largely driven by a 25% jump in 
              the US sales, a 39% rise in sales in the European and CIS markets, 
              and a 49% increase in the sales in the Asia-Pacific and 
              Middle-East markets.  
               - 
              
The operating 
              profit margin (OPM) witnessed a 140-basis-point fall sequentially 
              to 16.8%. The fall was largely due to the company incurring a 
              Rs18.4 crore other operating loss as against an income of Rs75.5 
              crore in the previous quarter.  
               - 
              
Further, the 
              company has charged a one-time cost of Rs22.6 crore relating to a 
              settlement of its contract manufacturing arrangement. 
 
               - 
              
Finally, with 
              higher depreciation, the loss at the other operating income level 
              and the one-time provision, the net profit grew by 6.5x against 
              the estimated 9.5x. Though Ranbaxy has disappointed the market 
              with below expected earnings, we believe the company would perform 
              well going forward by following a comprehensive business model 
              that involves aggressive new launches, in-licencing, strategic 
              partnering, widening geographical presence etc. Also, its margins 
              will remain firm, thanks to its cost-cutting initiatives. At the 
              current price of Rs412, the stock trades at 19.8x its CY2007 
              earnings per share (EPS). We maintain our confidence in the stock 
              and reiterate the Buy recommendation with price target of 
              Rs558.       |