| Summary 
            of Contents 
STOCK UPDATE 
 
MRO-TEKCluster: Apple 
            Green
 Recommendation: Hold
 Price target: 
            Rs113
 Current market price: Rs67
 
Downgraded to HoldDespite the favourable 
            business environment, MRO-TEK's performance is likely to be weak in 
            Q1FY2007 also. We expect the revenue and earnings to decline both 
            sequentially and on an annual comparison basis.
 
 At the 
            current price the stock trades at 6.8x FY2007 and 5.5x FY2008 
            revised earnings estimates. We are downgrading our recommendation on 
            MRO-TEK to Hold and would wait for more clarity and signs of 
            improvement in the company's performance.
 
 
 
 
 
Alphageo 
            IndiaCluster: Emerging 
            Star
 Recommendation: Buy
 Price target: Rs135
 Current 
            market price: Rs125
 
Results ahead of expectations
 
Result highlights
 
              
              The Q4FY2006 results of Alphageo India 
              (Alphageo) are ahead of our estimates.  
              Shrugging off the lacklustre performance till 
              M9FY2006, in Q4FY2006 the company's net sales rose by 277% year on 
              year (yoy) and by 1,070% on a sequential basis to Rs18.83 crore. 
              With the weather conditions remaining benign in the north-east 
              region, the quarter saw full operation of all the crews (both 2D 
              and 3D crews).  
              The strong improvement in the top line came on 
              the back of the execution of the Rs8-crore 3D survey contract of 
              Canero. The top line also got some contribution from the 
              Rs45-crore 3D survey order of Oil India Ltd (OIL). All the 2D 
              contracts were also fully executed during the quarter.  
              The operating profit for the quarter rose to 
              Rs9.37 crore, marking a sequential growth of 1,624% as the 
              operating profit margin (OPM) improved to 49.8% from 33.8% in 
              Q3FY2006. The OPM improved because the margins in the 3D survey 
              business are higher and a 3D contract that was supposed to be 
              completed in seven months was completed in three months.  
              
              The interest charge during the quarter rose 
              substantially as the set of the 3D crew was funded largely through 
              debt. Further, depreciation increased 420% during the period, as 
              the company charged depreciation at a higher rate for the new 3D 
              equipment.  
              The company earned a net profit of Rs4.22 crore 
              during Q4 as against a loss of Rs31.8 lakh in the third quarter. 
              For FY2006, the profit after tax (PAT) stood at Rs4.2 crore 
              against our estimate of Rs3.2 crore. 
              Alphageo has recently secured a Rs25-crore 
              order. With this the order backlog now stands at Rs60 crore, which 
              is 2.5x its FY2006 revenues.  
 
 
 
ThermaxCluster: Emerging 
            Star
 Recommendation: Buy
 Price target: Rs340
 Current 
            market price: Rs255
 
Business outlook maintained
The outlook 
            for the business of Thermax, as shared by the management in its 
            annual report, is in consonance with ours. There has been no 
            material change in our assumptions after the review of the annual 
            report. We have fine-tuned our consolidated earnings estimates for 
            FY2007 and FY2008 at Rs13.2 per share and Rs19.1 per share 
            respectively.
 
 The stock is trading at a price/earnings ratio 
            of 13.3x FY2008E consolidated earnings and enterprise value/earnings 
            before interest, depreciation, tax and amortisation of 7.3x FY2008E. 
            The valuations are attractive considering (1) the strong order 
            backlog of Rs2,435 crore; (2) the positive outlook of the user 
            industries (hydrocarbons, steel, chemicals etc); (3) the continued 
            momentum in the order inflow; (4) the sustained margin expansions in 
            the key business segments; and (5) the strong compounded annual 
            growth of 50.1% in the earnings in the FY2006-08 period. We continue 
            to remain bullish on the company. We maintain a Buy on Thermax with 
            the price target of Rs340.
 |